MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $70,000,000.00   
Down Payment: $21,000,000.00   
Loan amount: $49,000,000.00 Total repayment: $63,385,651.18
Monthly Payment: $211,285.50 (2.15% 300-term) Total int. paid: $14,385,651.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $192,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $700,000.00 Reg Fee: $300.00
Mort. Insurance: $980,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,975,000.00 (1st Residential Property)
$10,500,000.00 (2nd Residential Property)
$5,950,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $604,231.10 $429,260.19 $335,092.14 $293,262.31 $225,348.21 $184,667.50 $157,603.37
1.500 $614,858.35 $439,978.35 $345,917.90 $304,164.08 $236,447.25 $195,968.80 $169,108.90
2.000 $625,604.32 $450,865.92 $356,963.56 $315,319.26 $247,882.83 $207,688.63 $181,113.54
2.150 $628,851.23 $454,165.18 $360,320.03 $318,715.07 $251,378.77
$211,285.50
$184,811.11
2.500 $636,468.84 $461,922.52 $368,228.35 $326,726.71 $259,652.42 $219,822.20 $193,609.24
3.000 $647,451.70 $473,147.65 $379,711.29 $338,385.00 $271,752.82 $232,363.54 $206,585.98
3.500 $658,552.68 $484,540.75 $391,411.25 $350,292.45 $284,180.26 $245,305.55 $220,031.90
4.000 $669,771.51 $496,101.18 $403,326.92 $362,447.08 $296,930.36 $258,640.05 $233,933.49
4.500 $681,107.90 $507,828.20 $415,456.80 $374,846.71 $309,998.19 $272,357.91 $248,275.80
5.000 $692,561.54 $519,721.02 $427,799.25 $387,488.88 $323,378.31 $286,449.12 $263,042.60
5.500 $704,132.09 $531,778.76 $440,352.47 $400,370.89 $337,064.78 $300,902.87 $278,216.61
6.000 $715,819.17 $544,000.46 $453,114.49 $413,489.85 $351,051.22 $315,707.69 $293,779.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.