MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,990,000.00   
Down Payment: $2,097,000.00   
Loan amount: $4,893,000.00 Total repayment: $7,849,788.60
Monthly Payment: $26,165.96 (4.125% 300-term) Total int. paid: $2,956,788.60
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,495.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $209,700.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $60,336.79 $42,864.70 $33,461.34 $29,284.34 $22,502.63 $18,440.37 $15,737.82
1.500 $61,398.00 $43,934.98 $34,542.37 $30,372.96 $23,610.95 $19,568.88 $16,886.73
2.000 $62,471.06 $45,022.18 $35,645.36 $31,486.88 $24,752.87 $20,739.19 $18,085.48
2.500 $63,555.96 $46,126.26 $36,770.23 $32,626.00 $25,928.15 $21,950.82 $19,333.27
3.000 $64,652.68 $47,247.17 $37,916.88 $33,790.16 $27,136.46 $23,203.16 $20,629.09
3.500 $65,761.19 $48,384.85 $39,085.21 $34,979.20 $28,377.43 $24,495.51 $21,971.76
4.000 $66,881.47 $49,539.25 $40,275.07 $36,192.93 $29,650.62 $25,827.06 $23,359.93
4.125 $67,163.37 $49,830.45 $40,575.89 $36,500.19 $29,973.89
$26,165.96
$23,713.91
4.500 $68,013.49 $50,710.27 $41,486.33 $37,431.12 $30,955.53 $27,196.88 $24,792.11
5.000 $69,157.22 $51,897.86 $42,718.81 $38,693.53 $32,291.63 $28,603.99 $26,266.68
5.500 $70,312.62 $53,101.91 $43,972.34 $39,979.89 $33,658.33 $30,047.30 $27,781.92
6.000 $71,479.66 $54,322.33 $45,246.72 $41,289.91 $35,054.97 $31,525.67 $29,336.01

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.