MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $69,800,000.00   
Down Payment: $20,940,000.00   
Loan amount: $48,860,000.00 Total repayment: $63,204,549.32
Monthly Payment: $210,681.83 (2.15% 300-term) Total int. paid: $14,344,549.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $192,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $698,000.00 Reg Fee: $300.00
Mort. Insurance: $977,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,966,500.00 (1st Residential Property)
$10,470,000.00 (2nd Residential Property)
$5,933,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $602,504.72 $428,033.74 $334,134.74 $292,424.42 $224,704.36 $184,139.88 $157,153.07
1.500 $613,101.61 $438,721.27 $344,929.56 $303,295.04 $235,771.69 $195,408.89 $168,625.73
2.000 $623,816.88 $449,577.74 $355,943.67 $314,418.35 $247,174.60 $207,095.23 $180,596.07
2.150 $627,054.52 $452,867.56 $359,290.55 $317,804.46 $250,660.55
$210,681.83
$184,283.08
2.500 $634,650.36 $460,602.74 $367,176.27 $325,793.21 $258,910.55 $219,194.14 $193,056.07
3.000 $645,601.84 $471,795.80 $378,626.40 $337,418.19 $270,976.39 $231,699.65 $205,995.73
3.500 $656,671.10 $483,156.35 $390,292.93 $349,291.61 $283,368.32 $244,604.68 $219,403.23
4.000 $667,857.88 $494,683.75 $402,174.55 $361,411.52 $296,081.99 $257,901.08 $233,265.11
4.500 $679,161.88 $506,377.27 $414,269.78 $373,775.72 $309,112.49 $271,579.75 $247,566.44
5.000 $690,582.80 $518,236.11 $426,576.97 $386,381.77 $322,454.37 $285,630.69 $262,291.05
5.500 $702,120.28 $530,259.39 $439,094.32 $399,226.98 $336,101.74 $300,043.15 $277,421.71
6.000 $713,773.97 $542,446.17 $451,819.87 $412,308.45 $350,048.22 $314,805.66 $292,940.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.