MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,980,000.00   
Down Payment: $2,094,000.00   
Loan amount: $4,886,000.00 Total repayment: $6,320,454.93
Monthly Payment: $21,068.18 (2.15% 300-term) Total int. paid: $1,434,454.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,800.00 Reg Fee: $300.00
Mort. Insurance: $97,720.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $261,750.00 (1st Residential Property)
$1,047,000.00 (2nd Residential Property)
$523,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $60,250.47 $42,803.37 $33,413.47 $29,242.44 $22,470.44 $18,413.99 $15,715.31
1.500 $61,310.16 $43,872.13 $34,492.96 $30,329.50 $23,577.17 $19,540.89 $16,862.57
2.000 $62,381.69 $44,957.77 $35,594.37 $31,441.84 $24,717.46 $20,709.52 $18,059.61
2.150 $62,705.45 $45,286.76 $35,929.05 $31,780.45 $25,066.05
$21,068.18
$18,428.31
2.500 $63,465.04 $46,060.27 $36,717.63 $32,579.32 $25,891.06 $21,919.41 $19,305.61
3.000 $64,560.18 $47,179.58 $37,862.64 $33,741.82 $27,097.64 $23,169.96 $20,599.57
3.500 $65,667.11 $48,315.63 $39,029.29 $34,929.16 $28,336.83 $24,460.47 $21,940.32
4.000 $66,785.79 $49,468.37 $40,217.46 $36,141.15 $29,608.20 $25,790.11 $23,326.51
4.500 $67,916.19 $50,637.73 $41,426.98 $37,377.57 $30,911.25 $27,157.97 $24,756.64
5.000 $69,058.28 $51,823.61 $42,657.70 $38,638.18 $32,245.44 $28,563.07 $26,229.10
5.500 $70,212.03 $53,025.94 $43,909.43 $39,922.70 $33,610.17 $30,004.31 $27,742.17
6.000 $71,377.40 $54,244.62 $45,181.99 $41,230.84 $35,004.82 $31,480.57 $29,294.04

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.