MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,940,000.00   
Down Payment: $2,082,000.00   
Loan amount: $4,858,000.00 Total repayment: $7,793,638.47
Monthly Payment: $25,978.79 (4.125% 300-term) Total int. paid: $2,935,638.47
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,470.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,400.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $208,200.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,905.20 $42,558.08 $33,221.99 $29,074.86 $22,341.67 $18,308.46 $15,625.25
1.500 $60,958.81 $43,620.71 $34,295.29 $30,155.70 $23,442.06 $19,428.91 $16,765.94
2.000 $62,024.20 $44,700.14 $35,390.39 $31,261.65 $24,575.81 $20,590.84 $17,956.11
2.500 $63,101.34 $45,796.32 $36,507.21 $32,392.62 $25,742.68 $21,793.80 $19,194.97
3.000 $64,190.21 $46,909.21 $37,645.66 $33,548.46 $26,942.35 $23,037.19 $20,481.52
3.500 $65,290.79 $48,038.75 $38,805.63 $34,728.99 $28,174.44 $24,320.29 $21,814.59
4.000 $66,403.06 $49,184.89 $39,986.98 $35,934.04 $29,438.52 $25,642.31 $23,192.84
4.125 $66,682.95 $49,474.01 $40,285.65 $36,239.11 $29,759.49
$25,978.79
$23,544.28
4.500 $67,526.98 $50,347.54 $41,189.57 $37,163.37 $30,734.11 $27,002.34 $24,614.77
5.000 $68,662.53 $51,526.63 $42,413.24 $38,416.75 $32,060.65 $28,399.38 $26,078.79
5.500 $69,809.67 $52,722.07 $43,657.80 $39,693.91 $33,417.57 $29,832.37 $27,583.19
6.000 $70,968.36 $53,933.76 $44,923.06 $40,994.56 $34,804.22 $31,300.16 $29,126.16

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.