MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,900,000.00   
Down Payment: $2,070,000.00   
Loan amount: $4,830,000.00 Total repayment: $7,748,718.36
Monthly Payment: $25,829.06 (4.125% 300-term) Total int. paid: $2,918,718.36
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $207,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,559.92 $42,312.79 $33,030.51 $28,907.29 $22,212.90 $18,202.94 $15,535.19
1.500 $60,607.47 $43,369.29 $34,097.62 $29,981.89 $23,306.94 $19,316.92 $16,669.31
2.000 $61,666.71 $44,442.50 $35,186.41 $31,081.47 $24,434.17 $20,472.16 $17,852.62
2.500 $62,737.64 $45,532.36 $36,296.79 $32,205.92 $25,594.31 $21,668.19 $19,084.34
3.000 $63,820.24 $46,638.84 $37,428.68 $33,355.09 $26,787.06 $22,904.41 $20,363.47
3.500 $64,914.48 $47,761.87 $38,581.97 $34,528.83 $28,012.05 $24,180.12 $21,688.86
4.000 $66,020.33 $48,901.40 $39,756.51 $35,726.93 $29,268.85 $25,494.52 $23,059.16
4.125 $66,298.61 $49,188.85 $40,053.45 $36,030.23 $29,587.96
$25,829.06
$23,408.58
4.500 $67,137.78 $50,057.35 $40,952.17 $36,949.18 $30,556.96 $26,846.71 $24,472.90
5.000 $68,266.78 $51,229.64 $42,168.78 $38,195.33 $31,875.86 $28,235.70 $25,928.48
5.500 $69,407.31 $52,418.19 $43,406.17 $39,465.13 $33,224.96 $29,660.43 $27,424.21
6.000 $70,559.32 $53,622.90 $44,664.14 $40,758.28 $34,603.62 $31,119.76 $28,958.29

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.