MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,890,000.00   
Down Payment: $2,067,000.00   
Loan amount: $4,823,000.00 Total repayment: $7,737,488.34
Monthly Payment: $25,791.63 (4.125% 300-term) Total int. paid: $2,914,488.34
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,445.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $206,700.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,473.60 $42,251.47 $32,982.64 $28,865.39 $22,180.70 $18,176.56 $15,512.67
1.500 $60,519.63 $43,306.44 $34,048.20 $29,938.44 $23,273.17 $19,288.93 $16,645.15
2.000 $61,577.34 $44,378.09 $35,135.41 $31,036.42 $24,398.75 $20,442.49 $17,826.75
2.500 $62,646.72 $45,466.37 $36,244.19 $32,159.24 $25,557.22 $21,636.79 $19,056.68
3.000 $63,727.75 $46,571.25 $37,374.44 $33,306.75 $26,748.24 $22,871.21 $20,333.96
3.500 $64,820.40 $47,692.65 $38,526.05 $34,478.78 $27,971.46 $24,145.07 $21,657.43
4.000 $65,924.65 $48,830.53 $39,698.89 $35,675.15 $29,226.43 $25,457.57 $23,025.74
4.125 $66,202.53 $49,117.56 $39,995.40 $35,978.02 $29,545.08
$25,791.63
$23,374.66
4.500 $67,040.48 $49,984.80 $40,892.82 $36,895.63 $30,512.68 $26,807.80 $24,437.43
5.000 $68,167.84 $51,155.40 $42,107.67 $38,139.98 $31,829.67 $28,194.78 $25,890.91
5.500 $69,306.72 $52,342.22 $43,343.26 $39,407.94 $33,176.80 $29,617.44 $27,384.46
6.000 $70,457.06 $53,545.19 $44,599.41 $40,699.21 $34,553.47 $31,074.66 $28,916.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.