MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,830,000.00   
Down Payment: $2,049,000.00   
Loan amount: $4,781,000.00 Total repayment: $7,670,108.18
Monthly Payment: $25,567.03 (4.125% 300-term) Total int. paid: $2,889,108.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,415.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $204,900.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $58,955.69 $41,883.53 $32,695.42 $28,614.02 $21,987.55 $18,018.27 $15,377.59
1.500 $59,992.61 $42,929.32 $33,751.70 $29,677.72 $23,070.50 $19,120.96 $16,500.20
2.000 $61,041.11 $43,991.63 $34,829.44 $30,766.15 $24,186.28 $20,264.48 $17,671.51
2.500 $62,101.17 $45,070.44 $35,928.57 $31,879.19 $25,334.66 $21,448.37 $18,890.73
3.000 $63,172.79 $46,165.69 $37,048.97 $33,016.71 $26,515.31 $22,672.04 $20,156.89
3.500 $64,255.93 $47,277.33 $38,190.56 $34,178.53 $27,727.87 $23,934.81 $21,468.83
4.000 $65,350.56 $48,405.30 $39,353.18 $35,364.48 $28,971.92 $25,235.88 $22,825.23
4.125 $65,626.02 $48,689.84 $39,647.11 $35,664.71 $29,287.79
$25,567.03
$23,171.10
4.500 $66,456.67 $49,549.52 $40,536.71 $36,574.33 $30,246.97 $26,574.35 $24,224.62
5.000 $67,574.22 $50,709.92 $41,740.98 $37,807.84 $31,552.48 $27,949.25 $25,665.44
5.500 $68,703.17 $51,886.41 $42,965.82 $39,064.76 $32,887.89 $29,359.52 $27,145.99
6.000 $69,843.50 $53,078.90 $44,211.03 $40,344.79 $34,252.57 $30,804.05 $28,664.51

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.