MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $68,000,000.00   
Down Payment: $20,400,000.00   
Loan amount: $47,600,000.00 Total repayment: $61,574,632.57
Monthly Payment: $205,248.78 (2.15% 300-term) Total int. paid: $13,974,632.57
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $187,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $680,000.00 Reg Fee: $300.00
Mort. Insurance: $952,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,890,000.00 (1st Residential Property)
$10,200,000.00 (2nd Residential Property)
$5,780,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $586,967.35 $416,995.62 $325,518.08 $284,883.39 $218,909.69 $179,391.29 $153,100.41
1.500 $597,290.96 $427,407.54 $336,034.53 $295,473.68 $229,691.61 $190,369.69 $164,277.22
2.000 $607,729.91 $437,984.04 $346,764.60 $306,310.14 $240,800.47 $201,754.67 $175,938.87
2.150 $610,884.06 $441,189.03 $350,025.17 $309,608.92 $244,196.52
$205,248.78
$179,530.79
2.500 $618,284.01 $448,724.73 $357,707.54 $317,391.66 $252,233.78 $213,541.57 $188,077.55
3.000 $628,953.08 $459,629.14 $368,862.40 $328,716.86 $263,988.46 $225,724.59 $200,683.52
3.500 $639,736.89 $470,696.73 $380,228.07 $340,284.09 $276,060.83 $238,296.82 $213,745.27
4.000 $650,635.18 $481,926.86 $391,803.29 $352,091.45 $288,446.64 $251,250.34 $227,249.68
4.500 $661,647.68 $493,318.83 $403,586.61 $364,136.81 $301,141.10 $264,576.26 $241,182.21
5.000 $672,774.07 $504,871.85 $415,576.42 $376,417.77 $314,138.93 $278,264.86 $255,527.09
5.500 $684,014.03 $516,585.08 $427,770.97 $388,931.72 $327,434.36 $292,305.65 $270,267.56
6.000 $695,367.19 $528,457.59 $440,168.36 $401,675.85 $341,021.18 $306,687.47 $285,386.05

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.