Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$6,780,000.00
Down Payment:	$2,034,000.00
Loan amount:	$4,746,000.00	Total repayment:	$7,613,958.04
Monthly Payment:	$25,379.86 (4.125% 300-term)	Total int. paid:	$2,867,958.04

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,390.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$67,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$203,400.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$58,524.10

$41,576.92

$32,456.07

$28,404.55

$21,826.58

$17,886.37

$15,265.01

1.500

$59,553.42

$42,615.05

$33,504.62

$29,460.46

$22,901.61

$18,980.98

$16,379.41

2.000

$60,594.25

$43,669.59

$34,574.47

$30,540.92

$24,009.22

$20,116.13

$17,542.14

2.500

$61,646.55

$44,740.50

$35,665.55

$31,645.82

$25,149.19

$21,291.35

$18,752.44

3.000

$62,710.32

$45,827.73

$36,777.75

$32,775.00

$26,321.20

$22,506.07

$20,009.33

3.500

$63,785.53

$46,931.23

$37,910.98

$33,928.33

$27,524.89

$23,759.59

$21,311.66

4.000

$64,872.15

$48,050.94

$39,065.09

$35,105.59

$28,759.83

$25,051.14

$22,658.13

4.125

$65,145.59

$48,333.39

$39,356.87

$35,403.62

$29,073.39

$25,379.86

$23,001.48

4.500

$65,970.17

$49,186.79

$40,239.96

$36,306.58

$30,025.54

$26,379.81

$24,047.28

5.000

$67,079.53

$50,338.69

$41,435.41

$37,531.07

$31,321.50

$27,744.64

$25,477.55

5.500

$68,200.22

$51,506.57

$42,651.28

$38,778.78

$32,647.13

$29,144.59

$26,947.27

6.000

$69,332.20

$52,690.33

$43,887.37

$40,049.45

$34,001.82

$30,578.54

$28,454.67

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.