MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,750,000.00   
Down Payment: $2,025,000.00   
Loan amount: $4,725,000.00 Total repayment: $7,580,267.96
Monthly Payment: $25,267.56 (4.125% 300-term) Total int. paid: $2,855,267.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,375.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $67,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $202,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $58,265.14 $41,392.95 $32,312.46 $28,278.87 $21,730.01 $17,807.22 $15,197.47
1.500 $59,289.91 $42,426.48 $33,356.37 $29,330.11 $22,800.27 $18,896.99 $16,306.93
2.000 $60,326.13 $43,476.36 $34,421.49 $30,405.79 $23,902.99 $20,027.12 $17,464.52
2.500 $61,373.78 $44,542.53 $35,507.73 $31,505.79 $25,037.91 $21,197.14 $18,669.46
3.000 $62,432.84 $45,624.95 $36,615.02 $32,629.98 $26,204.74 $22,406.48 $19,920.79
3.500 $63,503.29 $46,723.57 $37,743.23 $33,778.20 $27,403.10 $23,654.46 $21,217.36
4.000 $64,585.11 $47,838.33 $38,892.24 $34,950.25 $28,632.57 $24,940.29 $22,557.87
4.125 $64,857.34 $48,119.53 $39,182.72 $35,246.97 $28,944.75
$25,267.56
$22,899.70
4.500 $65,678.26 $48,969.15 $40,061.91 $36,145.93 $29,892.68 $26,263.08 $23,940.88
5.000 $66,782.72 $50,115.96 $41,252.07 $37,365.00 $31,182.91 $27,621.88 $25,364.82
5.500 $67,898.45 $51,278.67 $42,462.56 $38,607.19 $32,502.68 $29,015.63 $26,828.03
6.000 $69,025.42 $52,457.19 $43,693.18 $39,872.24 $33,851.37 $30,443.24 $28,328.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.