Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$6,690,000.00
Down Payment:	$2,007,000.00
Loan amount:	$4,683,000.00	Total repayment:	$7,512,887.80
Monthly Payment:	$25,042.96 (4.125% 300-term)	Total int. paid:	$2,829,887.80

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,345.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$66,900.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$200,700.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$57,747.23

$41,025.01

$32,025.23

$28,027.50

$21,536.85

$17,648.94

$15,062.38

1.500

$58,762.89

$42,049.36

$33,059.87

$29,069.40

$22,597.60

$18,729.02

$16,161.98

2.000

$59,789.90

$43,089.90

$34,115.52

$30,135.51

$23,690.52

$19,849.10

$17,309.28

2.500

$60,828.24

$44,146.59

$35,192.11

$31,225.74

$24,815.35

$21,008.72

$18,503.51

3.000

$61,877.88

$45,219.40

$36,289.55

$32,339.94

$25,971.81

$22,207.32

$19,743.72

3.500

$62,938.82

$46,308.25

$37,407.73

$33,477.95

$27,159.51

$23,444.20

$21,028.76

4.000

$64,011.02

$47,413.10

$38,546.53

$34,639.59

$28,378.06

$24,718.60

$22,357.36

4.125

$64,280.83

$47,691.80

$38,834.43

$34,933.66

$28,687.46

$25,042.96

$22,696.15

4.500

$65,094.46

$48,533.87

$39,705.80

$35,824.64

$29,626.97

$26,029.63

$23,728.07

5.000

$66,189.10

$49,670.48

$40,885.39

$37,032.87

$30,905.73

$27,376.35

$25,139.36

5.500

$67,294.91

$50,822.86

$42,085.11

$38,264.02

$32,213.76

$28,757.72

$26,589.56

6.000

$68,411.86

$51,990.90

$43,304.80

$39,517.82

$33,550.47

$30,172.63

$28,076.95

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.