MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,590,000.00   
Down Payment: $1,977,000.00   
Loan amount: $4,613,000.00 Total repayment: $7,400,587.54
Monthly Payment: $24,668.63 (4.125% 300-term) Total int. paid: $2,787,587.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,295.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $65,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $194,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,884.04 $40,411.78 $31,546.53 $27,608.55 $21,214.92 $17,385.13 $14,837.23
1.500 $57,884.52 $41,420.82 $32,565.70 $28,634.88 $22,259.82 $18,449.06 $15,920.40
2.000 $58,896.18 $42,445.81 $33,605.57 $29,685.06 $23,336.40 $19,552.40 $17,050.55
2.500 $59,918.99 $43,486.71 $34,666.07 $30,758.99 $24,444.42 $20,694.69 $18,226.93
3.000 $60,952.95 $44,543.47 $35,747.11 $31,856.53 $25,583.59 $21,875.37 $19,448.59
3.500 $61,998.03 $45,616.05 $36,848.57 $32,977.53 $26,753.54 $23,093.77 $20,714.43
4.000 $63,054.20 $46,704.38 $37,970.35 $34,121.80 $27,953.87 $24,349.11 $22,023.17
4.125 $63,319.98 $46,978.92 $38,253.95 $34,411.48 $28,258.65
$24,668.63
$22,356.89
4.500 $64,121.44 $47,808.40 $39,112.29 $35,289.14 $29,184.12 $25,640.55 $23,373.39
5.000 $65,199.72 $48,928.02 $40,274.24 $36,479.31 $30,443.76 $26,967.14 $24,763.58
5.500 $66,289.01 $50,063.17 $41,456.04 $37,692.06 $31,732.24 $28,327.86 $26,192.11
6.000 $67,389.26 $51,213.76 $42,657.49 $38,927.12 $33,048.96 $29,721.62 $27,657.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.