MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,550,000.00   
Down Payment: $1,965,000.00   
Loan amount: $4,585,000.00 Total repayment: $7,355,667.43
Monthly Payment: $24,518.89 (4.125% 300-term) Total int. paid: $2,770,667.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,275.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $65,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $190,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,538.77 $40,166.49 $31,355.05 $27,440.97 $21,086.15 $17,279.60 $14,747.17
1.500 $57,533.17 $41,169.40 $32,368.03 $28,461.07 $22,124.71 $18,337.08 $15,823.76
2.000 $58,538.69 $42,188.17 $33,401.59 $29,504.87 $23,194.75 $19,433.72 $16,947.05
2.500 $59,555.30 $43,222.75 $34,455.65 $30,572.29 $24,296.05 $20,569.08 $18,116.29
3.000 $60,582.98 $44,273.10 $35,530.13 $31,663.17 $25,428.30 $21,742.59 $19,330.54
3.500 $61,621.72 $45,339.17 $36,624.91 $32,777.36 $26,591.15 $22,953.59 $20,588.70
4.000 $62,671.48 $46,420.90 $37,739.88 $33,914.69 $27,784.20 $24,201.32 $21,889.49
4.125 $62,935.64 $46,693.77 $38,021.75 $34,202.61 $28,087.12
$24,518.89
$22,221.19
4.500 $63,732.24 $47,518.21 $38,874.89 $35,074.94 $29,006.97 $25,484.92 $23,231.52
5.000 $64,803.97 $48,631.04 $40,029.79 $36,257.89 $30,258.97 $26,803.45 $24,613.27
5.500 $65,886.65 $49,759.30 $41,204.41 $37,463.28 $31,539.63 $28,155.91 $26,033.13
6.000 $66,980.22 $50,902.90 $42,398.57 $38,690.84 $32,848.36 $29,541.22 $27,489.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.