MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,520,000.00   
Down Payment: $1,956,000.00   
Loan amount: $4,564,000.00 Total repayment: $7,321,977.35
Monthly Payment: $24,406.59 (4.125% 300-term) Total int. paid: $2,757,977.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,260.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $65,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $187,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,279.81 $39,982.52 $31,211.44 $27,315.29 $20,989.58 $17,200.46 $14,679.63
1.500 $57,269.66 $40,980.84 $32,219.78 $28,330.71 $22,023.37 $18,253.09 $15,751.29
2.000 $58,270.57 $41,994.94 $33,248.61 $29,369.74 $23,088.52 $19,344.71 $16,869.43
2.500 $59,282.53 $43,024.78 $34,297.84 $30,432.26 $24,184.77 $20,474.87 $18,033.32
3.000 $60,305.50 $44,070.32 $35,367.39 $31,518.15 $25,311.83 $21,643.00 $19,242.01
3.500 $61,339.48 $45,131.51 $36,457.16 $32,627.24 $26,469.36 $22,848.46 $20,494.40
4.000 $62,384.43 $46,208.28 $37,567.02 $33,759.36 $27,656.94 $24,090.47 $21,789.23
4.125 $62,647.38 $46,479.90 $37,847.61 $34,045.96 $27,958.48
$24,406.59
$22,119.41
4.500 $63,440.34 $47,300.57 $38,696.83 $34,914.29 $28,874.12 $25,368.19 $23,125.12
5.000 $64,507.16 $48,408.30 $39,846.44 $36,091.82 $30,120.38 $26,680.69 $24,500.54
5.500 $65,584.87 $49,531.39 $41,015.69 $37,291.69 $31,395.18 $28,026.95 $25,913.89
6.000 $66,673.44 $50,669.76 $42,204.38 $38,513.63 $32,697.91 $29,405.92 $27,363.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.