MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,450,000.00   
Down Payment: $1,935,000.00   
Loan amount: $4,515,000.00 Total repayment: $7,243,367.17
Monthly Payment: $24,144.56 (4.125% 300-term) Total int. paid: $2,728,367.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,225.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $180,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,675.58 $39,553.26 $30,876.35 $27,022.03 $20,764.23 $17,015.79 $14,522.02
1.500 $56,654.80 $40,540.86 $31,873.86 $28,026.55 $21,786.93 $18,057.13 $15,582.18
2.000 $57,644.97 $41,544.07 $32,891.64 $29,054.42 $22,840.63 $19,137.02 $16,688.32
2.500 $58,646.06 $42,562.86 $33,929.61 $30,105.53 $23,925.12 $20,255.05 $17,839.71
3.000 $59,658.05 $43,597.18 $34,987.68 $31,179.76 $25,040.08 $21,410.64 $19,035.42
3.500 $60,680.93 $44,646.97 $36,065.75 $32,276.95 $26,185.18 $22,603.15 $20,274.37
4.000 $61,714.66 $45,712.18 $37,163.69 $33,396.91 $27,360.01 $23,831.83 $21,555.30
4.125 $61,974.79 $45,980.88 $37,441.27 $33,680.44 $27,658.31
$24,144.56
$21,881.94
4.500 $62,759.23 $46,792.74 $38,281.38 $34,539.45 $28,564.12 $25,095.84 $22,876.84
5.000 $63,814.60 $47,888.58 $39,418.65 $35,704.33 $29,797.00 $26,394.24 $24,237.50
5.500 $64,880.74 $48,999.61 $40,575.33 $36,891.32 $31,058.11 $27,726.05 $25,635.67
6.000 $65,957.62 $50,125.76 $41,751.26 $38,100.14 $32,346.86 $29,090.21 $27,069.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.