MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,430,000.00   
Down Payment: $1,929,000.00   
Loan amount: $4,501,000.00 Total repayment: $7,220,907.11
Monthly Payment: $24,069.69 (4.125% 300-term) Total int. paid: $2,719,907.11
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,215.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $178,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,502.94 $39,430.62 $30,780.61 $26,938.24 $20,699.84 $16,963.03 $14,476.99
1.500 $56,479.13 $40,415.15 $31,775.03 $27,939.64 $21,719.37 $18,001.13 $15,533.86
2.000 $57,466.23 $41,415.26 $32,789.65 $28,964.33 $22,769.81 $19,077.68 $16,636.57
2.500 $58,464.21 $42,430.88 $33,824.40 $30,012.18 $23,850.93 $20,192.24 $17,784.39
3.000 $59,473.06 $43,461.99 $34,879.19 $31,083.08 $24,962.44 $21,344.25 $18,976.40
3.500 $60,492.77 $44,508.53 $35,953.92 $32,176.86 $26,103.99 $22,533.07 $20,211.50
4.000 $61,523.30 $45,570.44 $37,048.46 $33,293.35 $27,275.17 $23,757.94 $21,488.46
4.125 $61,782.62 $45,838.31 $37,325.17 $33,576.00 $27,572.55
$24,069.69
$21,814.08
4.500 $62,564.63 $46,647.65 $38,162.67 $34,432.35 $28,475.55 $25,018.02 $22,805.91
5.000 $63,616.72 $47,740.09 $39,296.42 $35,593.62 $29,704.61 $26,312.40 $24,162.34
5.500 $64,679.56 $48,847.68 $40,449.52 $36,776.93 $30,961.81 $27,640.08 $25,556.18
6.000 $65,753.10 $49,970.33 $41,621.80 $37,982.00 $32,246.56 $29,000.01 $26,985.77

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.