MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,400,000.00   
Down Payment: $1,920,000.00   
Loan amount: $4,480,000.00 Total repayment: $5,795,259.54
Monthly Payment: $19,317.53 (2.15% 300-term) Total int. paid: $1,315,259.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,000.00 Reg Fee: $300.00
Mort. Insurance: $89,600.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $220,000.00 (1st Residential Property)
$960,000.00 (2nd Residential Property)
$440,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,243.99 $39,246.65 $30,637.00 $26,812.55 $20,603.26 $16,883.89 $14,409.45
1.500 $56,215.62 $40,226.59 $31,626.78 $27,809.29 $21,618.03 $17,917.15 $15,461.39
2.000 $57,198.11 $41,222.03 $32,636.67 $28,829.19 $22,663.57 $18,988.67 $16,558.95
2.150 $57,494.97 $41,523.67 $32,943.55 $29,139.66 $22,983.20
$19,317.53
$16,897.02
2.500 $58,191.44 $42,232.92 $33,666.59 $29,872.16 $23,739.65 $20,098.03 $17,701.42
3.000 $59,195.58 $43,259.21 $34,716.46 $30,938.06 $24,845.97 $21,244.67 $18,887.86
3.500 $60,210.53 $44,300.87 $35,786.17 $32,026.74 $25,982.20 $22,427.94 $20,117.20
4.000 $61,236.25 $45,357.82 $36,875.60 $33,138.02 $27,147.92 $23,647.09 $21,388.21
4.500 $62,272.72 $46,430.01 $37,984.62 $34,271.70 $28,342.69 $24,901.30 $22,699.50
5.000 $63,319.91 $47,517.35 $39,113.07 $35,427.55 $29,566.02 $26,189.63 $24,049.61
5.500 $64,377.79 $48,619.77 $40,260.80 $36,605.34 $30,817.35 $27,511.12 $25,436.95
6.000 $65,446.32 $49,737.18 $41,427.61 $37,804.79 $32,096.11 $28,864.70 $26,859.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.