MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,380,000.00   
Down Payment: $1,914,000.00   
Loan amount: $4,466,000.00 Total repayment: $7,164,756.98
Monthly Payment: $23,882.52 (4.125% 300-term) Total int. paid: $2,698,756.98
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,190.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $63,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $173,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,071.35 $39,124.00 $30,541.26 $26,728.77 $20,538.88 $16,831.12 $14,364.42
1.500 $56,039.95 $40,100.88 $31,527.95 $27,722.38 $21,550.48 $17,861.16 $15,413.07
2.000 $57,019.36 $41,093.21 $32,534.68 $28,739.10 $22,592.75 $18,929.33 $16,507.21
2.500 $58,009.59 $42,100.94 $33,561.38 $29,778.81 $23,665.46 $20,035.22 $17,646.10
3.000 $59,010.60 $43,124.03 $34,607.97 $30,841.38 $24,768.33 $21,178.28 $18,828.84
3.500 $60,022.37 $44,162.43 $35,674.34 $31,926.65 $25,901.00 $22,357.85 $20,054.34
4.000 $61,044.89 $45,216.08 $36,760.37 $33,034.46 $27,063.08 $23,573.19 $21,321.37
4.125 $61,302.19 $45,481.87 $37,034.93 $33,314.91 $27,358.15
$23,882.52
$21,644.46
4.500 $62,078.12 $46,284.91 $37,865.92 $34,164.60 $28,254.12 $24,823.48 $22,628.57
5.000 $63,122.04 $47,368.86 $38,990.85 $35,316.84 $29,473.62 $26,107.79 $23,974.45
5.500 $64,176.61 $48,467.84 $40,134.98 $36,490.95 $30,721.05 $27,425.15 $25,357.46
6.000 $65,241.80 $49,581.76 $41,298.15 $37,686.65 $31,995.81 $28,774.50 $26,775.93

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.