MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,360,000.00   
Down Payment: $1,908,000.00   
Loan amount: $4,452,000.00 Total repayment: $7,142,296.93
Monthly Payment: $23,807.66 (4.125% 300-term) Total int. paid: $2,690,296.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,180.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $63,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $171,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $54,898.71 $39,001.35 $30,445.51 $26,644.98 $20,474.49 $16,778.36 $14,319.39
1.500 $55,864.27 $39,975.18 $31,429.11 $27,635.48 $21,482.92 $17,805.17 $15,364.75
2.000 $56,840.62 $40,964.39 $32,432.69 $28,649.01 $22,521.93 $18,870.00 $16,455.46
2.500 $57,827.74 $41,968.96 $33,456.18 $29,685.46 $23,591.28 $19,972.42 $17,590.78
3.000 $58,825.61 $42,988.84 $34,499.48 $30,744.69 $24,690.69 $21,111.89 $18,769.81
3.500 $59,834.22 $44,023.99 $35,562.51 $31,826.57 $25,819.81 $22,287.76 $19,991.47
4.000 $60,853.53 $45,074.34 $36,645.13 $32,930.91 $26,978.24 $23,499.30 $21,254.53
4.125 $61,110.02 $45,339.29 $36,918.83 $33,210.48 $27,272.38
$23,807.66
$21,576.61
4.500 $61,883.52 $46,139.82 $37,747.22 $34,057.50 $28,165.55 $24,745.66 $22,557.63
5.000 $62,924.16 $47,220.37 $38,868.62 $35,206.13 $29,381.23 $26,025.95 $23,899.30
5.500 $63,975.43 $48,315.90 $40,009.17 $36,376.56 $30,624.74 $27,339.18 $25,277.97
6.000 $65,037.28 $49,426.33 $41,168.69 $37,568.51 $31,895.51 $28,684.30 $26,691.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.