MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $62,800,000.00   
Down Payment: $18,840,000.00   
Loan amount: $43,960,000.00 Total repayment: $56,865,984.20
Monthly Payment: $189,553.28 (2.15% 300-term) Total int. paid: $12,905,984.20
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $174,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $628,000.00 Reg Fee: $300.00
Mort. Insurance: $879,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,669,000.00 (1st Residential Property)
$9,420,000.00 (2nd Residential Property)
$5,338,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $542,081.61 $385,107.72 $300,625.52 $263,098.19 $202,169.54 $165,673.13 $141,392.73
1.500 $551,615.77 $394,723.43 $310,337.77 $272,878.63 $212,126.96 $175,812.01 $151,714.84
2.000 $561,256.44 $404,491.14 $320,247.31 $282,886.42 $222,386.31 $186,326.37 $162,484.72
2.150 $564,169.39 $407,451.04 $323,258.54 $285,932.95 $225,522.67
$189,553.28
$165,801.97
2.500 $571,003.47 $414,410.49 $330,353.43 $293,120.54 $232,945.31 $197,211.92 $173,695.15
3.000 $580,856.67 $424,481.03 $340,655.27 $303,579.69 $243,801.10 $208,463.29 $185,337.13
3.500 $590,815.83 $434,702.27 $351,151.81 $314,262.37 $254,950.29 $220,074.12 $197,400.04
4.000 $600,880.73 $445,073.63 $361,841.86 $325,166.81 $266,388.95 $232,037.07 $209,871.76
4.500 $611,051.09 $455,594.44 $372,724.10 $336,291.05 $278,112.67 $244,343.96 $222,738.86
5.000 $621,326.64 $466,264.00 $383,797.04 $347,632.88 $290,116.54 $256,985.78 $235,986.79
5.500 $631,707.07 $477,081.52 $395,059.07 $359,189.89 $302,395.26 $269,952.86 $249,600.04
6.000 $642,192.06 $488,046.13 $406,508.43 $370,959.46 $314,943.09 $283,234.90 $263,562.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.