MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,250,000.00   
Down Payment: $1,875,000.00   
Loan amount: $4,375,000.00 Total repayment: $7,018,766.63
Monthly Payment: $23,395.89 (4.125% 300-term) Total int. paid: $2,643,766.63
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $62,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $160,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,949.21 $38,326.80 $29,918.94 $26,184.14 $20,120.38 $16,488.17 $14,071.73
1.500 $54,898.07 $39,283.78 $30,885.53 $27,157.51 $21,111.36 $17,497.21 $15,099.01
2.000 $55,857.53 $40,255.89 $31,871.75 $28,153.51 $22,132.40 $18,543.63 $16,170.85
2.500 $56,827.57 $41,243.08 $32,877.53 $29,172.03 $23,183.25 $19,626.98 $17,286.54
3.000 $57,808.19 $42,245.33 $33,902.79 $30,212.95 $24,263.64 $20,746.74 $18,445.18
3.500 $58,799.35 $43,262.57 $34,947.43 $31,276.11 $25,373.24 $21,902.28 $19,645.71
4.000 $59,801.03 $44,294.75 $36,011.33 $32,361.35 $26,511.64 $23,092.86 $20,886.92
4.125 $60,053.09 $44,555.12 $36,280.30 $32,636.08 $26,800.69
$23,395.89
$21,203.43
4.500 $60,813.21 $45,341.80 $37,094.36 $33,468.46 $27,678.41 $24,317.67 $22,167.48
5.000 $61,835.85 $46,403.66 $38,196.36 $34,597.22 $28,873.06 $25,575.81 $23,485.95
5.500 $62,868.94 $47,480.25 $39,317.18 $35,747.40 $30,095.07 $26,866.33 $24,840.77
6.000 $63,912.43 $48,571.47 $40,456.65 $36,918.74 $31,343.86 $28,188.19 $26,230.34

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.