MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $62,000,000.00   
Down Payment: $18,600,000.00   
Loan amount: $43,400,000.00 Total repayment: $56,141,576.76
Monthly Payment: $187,138.59 (2.15% 300-term) Total int. paid: $12,741,576.76
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $172,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $620,000.00 Reg Fee: $300.00
Mort. Insurance: $868,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,635,000.00 (1st Residential Property)
$9,300,000.00 (2nd Residential Property)
$5,270,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $535,176.12 $380,201.89 $296,795.90 $259,746.62 $199,594.13 $163,562.65 $139,591.55
1.500 $544,588.82 $389,695.11 $306,384.43 $269,402.47 $209,424.71 $173,572.37 $149,782.17
2.000 $554,106.68 $399,338.39 $316,167.73 $279,282.78 $219,553.37 $183,952.78 $160,414.85
2.150 $556,982.52 $402,260.58 $319,140.60 $282,290.49 $222,649.77
$187,138.59
$163,689.84
2.500 $563,729.54 $409,131.37 $326,145.11 $289,386.52 $229,977.86 $194,699.66 $171,482.47
3.000 $573,457.22 $419,073.63 $336,315.72 $299,712.43 $240,695.36 $205,807.71 $182,976.15
3.500 $583,289.52 $429,164.66 $346,678.54 $310,259.02 $251,702.52 $217,270.63 $194,885.39
4.000 $593,226.20 $439,403.90 $357,232.41 $321,024.56 $262,995.46 $229,081.19 $207,198.24
4.500 $603,267.00 $449,790.69 $367,976.02 $332,007.09 $274,569.83 $241,231.30 $219,901.42
5.000 $613,411.65 $460,324.34 $378,907.91 $343,204.43 $286,420.79 $253,712.08 $232,980.58
5.500 $623,659.85 $471,004.05 $390,026.47 $354,614.22 $298,543.09 $266,513.97 $246,420.43
6.000 $634,011.26 $481,828.98 $401,329.97 $366,233.86 $310,931.08 $279,626.81 $260,204.93

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.