MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,130,000.00   
Down Payment: $1,839,000.00   
Loan amount: $4,291,000.00 Total repayment: $6,884,006.31
Monthly Payment: $22,946.69 (4.125% 300-term) Total int. paid: $2,593,006.31
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,065.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $61,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $148,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $52,913.38 $37,590.93 $29,344.50 $25,681.40 $19,734.06 $16,171.60 $13,801.55
1.500 $53,844.02 $38,529.53 $30,292.52 $26,636.08 $20,706.02 $17,161.27 $14,809.11
2.000 $54,785.06 $39,482.97 $31,259.81 $27,612.96 $21,707.45 $18,187.59 $15,860.37
2.500 $55,736.49 $40,451.21 $32,246.28 $28,611.92 $22,738.13 $19,250.14 $16,954.64
3.000 $56,698.27 $41,434.22 $33,251.86 $29,632.86 $23,797.78 $20,348.41 $18,091.03
3.500 $57,670.40 $42,431.93 $34,276.44 $30,675.61 $24,886.07 $21,481.76 $19,268.51
4.000 $58,652.85 $43,444.29 $35,319.91 $31,740.01 $26,002.62 $22,649.48 $20,485.89
4.125 $58,900.07 $43,699.66 $35,583.72 $32,009.47 $26,286.12
$22,946.69
$20,796.32
4.500 $59,645.59 $44,471.24 $36,382.15 $32,825.86 $27,146.98 $23,850.77 $21,741.87
5.000 $60,648.60 $45,512.71 $37,462.99 $33,932.95 $28,318.70 $25,084.76 $23,035.02
5.500 $61,661.85 $46,568.63 $38,562.29 $35,061.05 $29,517.24 $26,350.49 $24,363.83
6.000 $62,685.31 $47,638.90 $39,679.88 $36,209.90 $30,742.06 $27,646.97 $25,726.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.