Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$6,050,000.00
Down Payment:	$1,815,000.00
Loan amount:	$4,235,000.00	Total repayment:	$6,794,166.10
Monthly Payment:	$22,647.22 (4.125% 300-term)	Total int. paid:	$2,559,166.10

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,025.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$60,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$140,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$52,222.83

$37,100.35

$28,961.54

$25,346.24

$19,476.52

$15,960.55

$13,621.43

1.500

$53,141.33

$38,026.70

$29,897.19

$26,288.47

$20,435.80

$16,937.30

$14,615.84

2.000

$54,070.09

$38,967.70

$30,851.85

$27,252.59

$21,424.16

$17,950.23

$15,653.38

2.500

$55,009.09

$39,923.30

$31,825.45

$28,238.52

$22,441.39

$18,998.92

$16,733.37

3.000

$55,958.33

$40,893.48

$32,817.90

$29,246.13

$23,487.21

$20,082.85

$17,854.93

3.500

$56,917.77

$41,878.16

$33,829.12

$30,275.28

$24,561.29

$21,201.41

$19,017.04

4.000

$57,887.39

$42,877.32

$34,858.97

$31,325.78

$25,663.27

$22,353.89

$20,218.54

4.125

$58,131.39

$43,129.36

$35,119.33

$31,591.73

$25,943.07

$22,647.22

$20,524.92

4.500

$58,867.18

$43,890.87

$35,907.34

$32,397.47

$26,792.70

$23,539.51

$21,458.12

5.000

$59,857.10

$44,918.75

$36,974.08

$33,490.11

$27,949.13

$24,757.39

$22,734.40

5.500

$60,857.13

$45,960.88

$38,059.03

$34,603.48

$29,132.03

$26,006.61

$24,045.86

6.000

$61,867.23

$47,017.18

$39,162.04

$35,737.34

$30,340.86

$27,286.16

$25,390.96

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.