MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,000,000.00   
Down Payment: $1,800,000.00   
Loan amount: $4,200,000.00 Total repayment: $5,433,055.82
Monthly Payment: $18,110.19 (2.15% 300-term) Total int. paid: $1,233,055.82
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $60,000.00 Reg Fee: $300.00
Mort. Insurance: $84,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $180,000.00 (1st Residential Property)
$900,000.00 (2nd Residential Property)
$360,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,791.24 $36,793.73 $28,722.18 $25,136.77 $19,315.56 $15,828.64 $13,508.86
1.500 $52,702.14 $37,712.43 $29,650.11 $26,071.21 $20,266.91 $16,797.33 $14,495.05
2.000 $53,623.23 $38,645.65 $30,596.88 $27,027.37 $21,247.10 $17,801.88 $15,524.02
2.150 $53,901.53 $38,928.44 $30,884.57 $27,318.43 $21,546.75
$18,110.19
$15,840.95
2.500 $54,554.47 $39,593.36 $31,562.43 $28,005.15 $22,255.92 $18,841.90 $16,595.08
3.000 $55,495.86 $40,555.51 $32,546.68 $29,004.43 $23,293.10 $19,916.88 $17,707.37
3.500 $56,447.37 $41,532.06 $33,549.54 $30,025.07 $24,358.31 $21,026.19 $18,859.88
4.000 $57,408.99 $42,522.96 $34,570.88 $31,066.89 $25,451.17 $22,169.15 $20,051.44
4.500 $58,380.68 $43,528.13 $35,610.58 $32,129.72 $26,571.27 $23,344.96 $21,280.78
5.000 $59,362.42 $44,547.52 $36,668.51 $33,213.33 $27,718.14 $24,552.78 $22,546.51
5.500 $60,354.18 $45,581.04 $37,744.50 $34,317.51 $28,891.27 $25,791.67 $23,847.14
6.000 $61,355.93 $46,628.61 $38,838.38 $35,441.99 $30,090.10 $27,060.66 $25,181.12

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.