MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,990,000.00   
Down Payment: $1,797,000.00   
Loan amount: $4,193,000.00 Total repayment: $6,726,785.94
Monthly Payment: $22,422.62 (4.125% 300-term) Total int. paid: $2,533,785.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,995.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $134,775.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,704.92 $36,732.41 $28,674.31 $25,094.87 $19,283.37 $15,802.26 $13,486.35
1.500 $52,614.31 $37,649.58 $29,600.69 $26,027.75 $20,233.13 $16,769.33 $14,470.89
2.000 $53,533.86 $38,581.24 $30,545.88 $26,982.32 $21,211.69 $17,772.21 $15,498.14
2.500 $54,463.55 $39,527.37 $31,509.83 $27,958.47 $22,218.83 $18,810.50 $16,567.42
3.000 $55,403.37 $40,487.92 $32,492.44 $28,956.09 $23,254.28 $19,883.68 $17,677.86
3.500 $56,353.29 $41,462.84 $33,493.62 $29,975.02 $24,317.71 $20,991.15 $18,828.44
4.000 $57,313.30 $42,452.09 $34,513.26 $31,015.11 $25,408.76 $22,132.20 $20,018.02
4.125 $57,554.88 $42,701.63 $34,771.04 $31,278.42 $25,685.78
$22,422.62
$20,321.36
4.500 $58,283.38 $43,455.58 $35,551.23 $32,076.17 $26,526.99 $23,306.06 $21,245.32
5.000 $59,263.48 $44,473.27 $36,607.39 $33,157.98 $27,671.94 $24,511.86 $22,508.93
5.500 $60,253.59 $45,505.07 $37,681.59 $34,260.31 $28,843.11 $25,748.69 $23,807.39
6.000 $61,253.67 $46,550.90 $38,773.65 $35,382.92 $30,039.95 $27,015.56 $25,139.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.