MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,970,000.00   
Down Payment: $1,791,000.00   
Loan amount: $4,179,000.00 Total repayment: $6,704,325.89
Monthly Payment: $22,347.75 (4.125% 300-term) Total int. paid: $2,525,325.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,985.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,700.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $134,325.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,532.28 $36,609.76 $28,578.57 $25,011.09 $19,218.98 $15,749.50 $13,441.32
1.500 $52,438.63 $37,523.87 $29,501.86 $25,940.85 $20,165.57 $16,713.34 $14,422.57
2.000 $53,355.11 $38,452.42 $30,443.89 $26,892.23 $21,140.86 $17,712.87 $15,446.40
2.500 $54,281.70 $39,395.39 $31,404.62 $27,865.12 $22,144.64 $18,747.69 $16,512.10
3.000 $55,218.38 $40,352.74 $32,383.95 $28,859.41 $23,176.63 $19,817.29 $17,618.83
3.500 $56,165.14 $41,324.40 $33,381.79 $29,874.94 $24,236.52 $20,921.06 $18,765.58
4.000 $57,121.94 $42,310.34 $34,398.02 $30,911.56 $25,323.92 $22,058.30 $19,951.19
4.125 $57,362.71 $42,559.05 $34,654.94 $31,173.99 $25,600.02
$22,347.75
$20,253.51
4.500 $58,088.77 $43,310.49 $35,432.53 $31,969.07 $26,438.42 $23,228.24 $21,174.38
5.000 $59,065.61 $44,324.78 $36,485.16 $33,047.27 $27,579.55 $24,430.02 $22,433.78
5.500 $60,052.41 $45,353.13 $37,555.78 $34,145.92 $28,746.81 $25,662.72 $23,727.90
6.000 $61,049.15 $46,395.47 $38,644.19 $35,264.78 $29,939.65 $26,925.36 $25,055.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.