MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,960,000.00   
Down Payment: $1,788,000.00   
Loan amount: $4,172,000.00 Total repayment: $6,693,095.86
Monthly Payment: $22,310.32 (4.125% 300-term) Total int. paid: $2,521,095.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,980.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $134,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,445.96 $36,548.44 $28,530.70 $24,969.19 $19,186.79 $15,723.12 $13,418.80
1.500 $52,350.80 $37,461.01 $29,452.44 $25,897.40 $20,131.79 $16,685.34 $14,398.42
2.000 $53,265.74 $38,388.01 $30,392.90 $26,847.18 $21,105.45 $17,683.20 $15,420.52
2.500 $54,190.78 $39,329.40 $31,352.01 $27,818.45 $22,107.55 $18,716.29 $16,484.44
3.000 $55,125.89 $40,285.14 $32,329.70 $28,811.07 $23,137.81 $19,784.10 $17,589.32
3.500 $56,071.06 $41,255.18 $33,325.87 $29,824.90 $24,195.92 $20,886.02 $18,734.14
4.000 $57,026.26 $42,239.47 $34,340.41 $30,859.78 $25,281.50 $22,021.35 $19,917.77
4.125 $57,266.63 $42,487.76 $34,596.89 $31,121.77 $25,557.14
$22,310.32
$20,219.59
4.500 $57,991.47 $43,237.94 $35,373.18 $31,915.52 $26,394.13 $23,189.33 $21,138.91
5.000 $58,966.67 $44,250.53 $36,424.05 $32,991.91 $27,533.35 $24,389.10 $22,396.20
5.500 $59,951.82 $45,277.16 $37,492.87 $34,088.72 $28,698.66 $25,619.73 $23,688.16
6.000 $60,946.89 $46,317.75 $38,579.46 $35,205.71 $29,889.50 $26,880.25 $25,013.25

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.