MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,900,000.00   
Down Payment: $1,770,000.00   
Loan amount: $4,130,000.00 Total repayment: $5,342,504.88
Monthly Payment: $17,808.35 (2.15% 300-term) Total int. paid: $1,212,504.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,000.00 Reg Fee: $300.00
Mort. Insurance: $82,600.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $177,000.00 (1st Residential Property)
$885,000.00 (2nd Residential Property)
$354,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $50,928.05 $36,180.50 $28,243.48 $24,717.82 $18,993.63 $15,564.83 $13,283.71
1.500 $51,823.77 $37,083.89 $29,155.94 $25,636.69 $19,929.13 $16,517.37 $14,253.46
2.000 $52,729.51 $38,001.56 $30,086.93 $26,576.91 $20,892.98 $17,505.18 $15,265.28
2.150 $53,003.18 $38,279.64 $30,369.83 $26,863.13 $21,187.64
$17,808.35
$15,576.94
2.500 $53,645.23 $38,933.47 $31,036.39 $27,538.39 $21,884.99 $18,527.87 $16,318.49
3.000 $54,570.93 $39,879.59 $32,004.24 $28,521.02 $22,904.88 $19,584.93 $17,412.25
3.500 $55,506.58 $40,839.86 $32,990.38 $29,524.65 $23,952.34 $20,675.75 $18,545.55
4.000 $56,452.17 $41,814.24 $33,994.70 $30,549.11 $25,026.99 $21,799.66 $19,717.25
4.500 $57,407.67 $42,802.66 $35,017.07 $31,594.22 $26,128.42 $22,955.88 $20,926.10
5.000 $58,373.04 $43,805.06 $36,057.37 $32,659.78 $27,256.17 $24,143.57 $22,170.73
5.500 $59,348.28 $44,821.35 $37,115.42 $33,745.55 $28,409.75 $25,361.81 $23,449.69
6.000 $60,333.33 $45,851.47 $38,191.08 $34,851.29 $29,588.60 $26,609.65 $24,761.44

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.