MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,890,000.00   
Down Payment: $1,767,000.00   
Loan amount: $4,123,000.00 Total repayment: $6,614,485.68
Monthly Payment: $22,048.29 (4.125% 300-term) Total int. paid: $2,491,485.68
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,945.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $58,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $132,525.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $50,841.73 $36,119.18 $28,195.61 $24,675.93 $18,961.44 $15,538.45 $13,261.20
1.500 $51,735.94 $37,021.04 $29,106.52 $25,593.23 $19,895.35 $16,489.37 $14,229.31
2.000 $52,640.13 $37,937.15 $30,035.93 $26,531.86 $20,857.57 $17,475.51 $15,239.41
2.500 $53,554.31 $38,867.48 $30,983.79 $27,491.72 $21,847.90 $18,496.47 $16,290.83
3.000 $54,478.44 $39,812.00 $31,949.99 $28,472.68 $22,866.06 $19,551.73 $17,382.73
3.500 $55,412.50 $40,770.64 $32,934.46 $29,474.61 $23,911.74 $20,640.71 $18,514.11
4.000 $56,356.49 $41,743.37 $33,937.08 $30,497.33 $24,984.57 $21,762.71 $19,683.83
4.125 $56,594.03 $41,988.75 $34,190.56 $30,756.24 $25,256.97
$22,048.29
$19,982.11
4.500 $57,310.37 $42,730.12 $34,957.72 $31,540.67 $26,084.13 $22,916.97 $20,890.64
5.000 $58,274.11 $43,730.81 $35,996.25 $32,604.42 $27,209.98 $24,102.65 $22,133.16
5.500 $59,247.69 $44,745.38 $37,052.52 $33,688.35 $28,361.59 $25,318.83 $23,409.94
6.000 $60,231.07 $45,773.75 $38,126.35 $34,792.22 $29,538.45 $26,564.55 $24,719.47

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.