MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $58,000,000.00   
Down Payment: $17,400,000.00   
Loan amount: $40,600,000.00 Total repayment: $52,519,539.55
Monthly Payment: $175,065.13 (2.15% 300-term) Total int. paid: $11,919,539.55
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $162,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $580,000.00 Reg Fee: $300.00
Mort. Insurance: $812,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,465,000.00 (1st Residential Property)
$8,700,000.00 (2nd Residential Property)
$4,930,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $500,648.62 $355,672.73 $277,647.77 $242,988.77 $186,717.09 $153,010.22 $130,585.65
1.500 $509,454.06 $364,553.49 $286,617.69 $252,021.67 $195,913.44 $162,374.15 $140,118.81
2.000 $518,357.86 $373,574.62 $295,769.81 $261,264.53 $205,388.63 $172,084.86 $150,065.51
2.150 $521,048.17 $376,308.29 $298,550.88 $264,078.20 $208,285.27
$175,065.13
$153,129.20
2.500 $527,359.89 $382,735.80 $305,103.49 $270,716.42 $215,140.57 $182,138.39 $160,419.08
3.000 $536,459.98 $392,036.62 $314,617.93 $280,376.15 $225,166.62 $192,529.79 $171,171.24
3.500 $545,657.94 $401,476.62 $324,312.18 $290,242.31 $235,463.65 $203,253.17 $182,312.14
4.000 $554,953.54 $411,055.26 $334,185.16 $300,313.30 $246,028.01 $214,301.76 $193,830.61
4.500 $564,346.55 $420,771.94 $344,235.63 $310,587.28 $256,855.65 $225,667.99 $205,714.24
5.000 $573,836.71 $430,625.99 $354,462.24 $321,062.21 $267,942.03 $237,343.56 $217,949.58
5.500 $583,423.73 $440,616.69 $364,863.48 $331,735.88 $279,282.25 $249,319.52 $230,522.33
6.000 $593,107.31 $450,743.24 $375,437.72 $342,605.87 $290,871.01 $261,586.37 $243,417.51

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.