MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,800,000.00   
Down Payment: $1,740,000.00   
Loan amount: $4,060,000.00 Total repayment: $6,513,415.44
Monthly Payment: $21,711.38 (4.125% 300-term) Total int. paid: $2,453,415.44
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $58,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $130,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $50,064.86 $35,567.27 $27,764.78 $24,298.88 $18,671.71 $15,301.02 $13,058.56
1.500 $50,945.41 $36,455.35 $28,661.77 $25,202.17 $19,591.34 $16,237.41 $14,011.88
2.000 $51,835.79 $37,357.46 $29,576.98 $26,126.45 $20,538.86 $17,208.49 $15,006.55
2.500 $52,735.99 $38,273.58 $30,510.35 $27,071.64 $21,514.06 $18,213.84 $16,041.91
3.000 $53,646.00 $39,203.66 $31,461.79 $28,037.61 $22,516.66 $19,252.98 $17,117.12
3.500 $54,565.79 $40,147.66 $32,431.22 $29,024.23 $23,546.36 $20,325.32 $18,231.21
4.000 $55,495.35 $41,105.53 $33,418.52 $30,031.33 $24,602.80 $21,430.18 $19,383.06
4.125 $55,729.27 $41,347.15 $33,668.12 $30,286.28 $24,871.04
$21,711.38
$19,676.78
4.500 $56,434.65 $42,077.19 $34,423.56 $31,058.73 $25,685.56 $22,566.80 $20,571.42
5.000 $57,383.67 $43,062.60 $35,446.22 $32,106.22 $26,794.20 $23,734.36 $21,794.96
5.500 $58,342.37 $44,061.67 $36,486.35 $33,173.59 $27,928.22 $24,931.95 $23,052.23
6.000 $59,310.73 $45,074.32 $37,543.77 $34,260.59 $29,087.10 $26,158.64 $24,341.75

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.