Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,700,000.00
Down Payment:	$1,710,000.00
Loan amount:	$3,990,000.00	Total repayment:	$6,401,115.17
Monthly Payment:	$21,337.05 (4.125% 300-term)	Total int. paid:	$2,411,115.17

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,850.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$57,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$128,250.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$49,201.68

$34,954.04

$27,286.07

$23,879.93

$18,349.78

$15,037.21

$12,833.42

1.500

$50,067.04

$35,826.81

$28,167.60

$24,767.65

$19,253.56

$15,957.46

$13,770.30

2.000

$50,942.07

$36,713.37

$29,067.03

$25,676.00

$20,184.75

$16,911.79

$14,747.82

2.500

$51,826.75

$37,613.69

$29,984.31

$26,604.89

$21,143.13

$17,899.81

$15,765.32

3.000

$52,721.07

$38,527.74

$30,919.35

$27,554.21

$22,128.44

$18,921.03

$16,822.00

3.500

$53,625.00

$39,455.46

$31,872.06

$28,523.81

$23,140.39

$19,974.88

$17,916.88

4.000

$54,538.54

$40,396.81

$32,842.33

$29,513.55

$24,178.62

$21,060.69

$19,048.87

4.125

$54,768.42

$40,634.27

$33,087.63

$29,764.11

$24,442.23

$21,337.05

$19,337.52

4.500

$55,461.64

$41,351.73

$33,830.05

$30,523.23

$25,242.71

$22,177.72

$20,216.74

5.000

$56,394.30

$42,320.14

$34,835.08

$31,552.67

$26,332.23

$23,325.14

$21,419.18

5.500

$57,336.47

$43,301.98

$35,857.27

$32,601.63

$27,446.70

$24,502.09

$22,654.78

6.000

$58,288.13

$44,297.18

$36,896.47

$33,669.89

$28,585.60

$25,707.63

$23,922.07

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.