MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,690,000.00   
Down Payment: $1,707,000.00   
Loan amount: $3,983,000.00 Total repayment: $6,389,885.14
Monthly Payment: $21,299.62 (4.125% 300-term) Total int. paid: $2,406,885.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,845.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $56,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $128,025.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,115.36 $34,892.72 $27,238.20 $23,838.04 $18,317.59 $15,010.83 $12,810.90
1.500 $49,979.20 $35,763.95 $28,118.18 $24,724.19 $19,219.78 $15,929.46 $13,746.14
2.000 $50,852.69 $36,648.96 $29,016.04 $25,630.95 $20,149.33 $16,882.12 $14,721.94
2.500 $51,735.82 $37,547.70 $29,931.70 $26,558.21 $21,106.03 $17,868.40 $15,737.67
3.000 $52,628.57 $38,460.14 $30,865.10 $27,505.87 $22,089.62 $18,887.84 $16,792.49
3.500 $53,530.93 $39,386.24 $31,816.14 $28,473.77 $23,099.80 $19,939.84 $17,885.45
4.000 $54,442.86 $40,325.94 $32,784.72 $29,461.77 $24,136.20 $21,023.74 $19,015.45
4.125 $54,672.33 $40,562.98 $33,029.59 $29,711.89 $24,399.35
$21,299.62
$19,303.60
4.500 $55,364.34 $41,279.18 $33,770.70 $30,469.68 $25,198.42 $22,138.81 $20,181.28
5.000 $56,295.36 $42,245.89 $34,773.97 $31,497.31 $26,286.04 $23,284.22 $21,381.61
5.500 $57,235.88 $43,226.02 $35,794.37 $32,544.43 $27,398.55 $24,459.10 $22,615.04
6.000 $58,185.87 $44,219.47 $36,831.73 $33,610.82 $28,535.45 $25,662.52 $23,880.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.