Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,580,000.00
Down Payment:	$1,674,000.00
Loan amount:	$3,906,000.00	Total repayment:	$6,266,354.85
Monthly Payment:	$20,887.85 (4.125% 300-term)	Total int. paid:	$2,360,354.85

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,790.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$55,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$125,550.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$48,165.85

$34,218.17

$26,711.63

$23,377.20

$17,963.47

$14,720.64

$12,563.24

1.500

$49,012.99

$35,072.56

$27,574.60

$24,246.22

$18,848.22

$15,621.51

$13,480.40

2.000

$49,869.60

$35,940.46

$28,455.10

$25,135.45

$19,759.80

$16,555.75

$14,437.34

2.500

$50,735.66

$36,821.82

$29,353.06

$26,044.79

$20,698.01

$17,522.97

$15,433.42

3.000

$51,611.15

$37,716.63

$30,268.41

$26,974.12

$21,662.58

$18,522.69

$16,467.85

3.500

$52,496.06

$38,624.82

$31,201.07

$27,923.31

$22,653.23

$19,554.36

$17,539.69

4.000

$53,390.36

$39,546.35

$32,150.92

$28,892.21

$23,669.59

$20,617.31

$18,647.84

4.125

$53,615.40

$39,778.81

$32,391.05

$29,137.49

$23,927.66

$20,887.85

$18,930.42

4.500

$54,294.03

$40,481.16

$33,117.84

$29,880.64

$24,711.28

$21,710.82

$19,791.13

5.000

$55,207.05

$41,429.19

$34,101.71

$30,888.40

$25,777.87

$22,834.09

$20,968.25

5.500

$56,129.39

$42,390.36

$35,102.38

$31,915.28

$26,868.88

$23,986.26

$22,177.84

6.000

$57,061.01

$43,364.61

$36,119.70

$32,961.05

$27,983.80

$25,166.41

$23,418.44

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.