MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $550,000,000.00   
Down Payment: $165,000,000.00   
Loan amount: $385,000,000.00 Total repayment: $498,030,116.40
Monthly Payment: $1,660,100.39 (2.15% 300-term) Total int. paid: $113,030,116.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $1,392,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $5,500,000.00 Reg Fee: $300.00
Mort. Insurance: $7,700,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $23,375,000.00 (1st Residential Property)
$82,500,000.00 (2nd Residential Property)
$46,750,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $4,747,530.05 $3,372,758.67 $2,632,866.82 $2,304,203.88 $1,770,593.08 $1,450,958.95 $1,238,312.15
1.500 $4,831,029.86 $3,456,972.74 $2,717,926.35 $2,389,860.63 $1,857,799.82 $1,539,754.86 $1,328,712.81
2.000 $4,915,462.49 $3,542,517.97 $2,804,713.71 $2,477,508.50 $1,947,650.84 $1,631,839.20 $1,423,034.97
2.150 $4,940,973.99 $3,568,440.66 $2,831,085.96 $2,504,189.83 $1,975,118.92
$1,660,100.39
$1,452,087.28
2.500 $5,000,826.58 $3,629,391.22 $2,893,222.74 $2,567,138.45 $2,040,126.14 $1,727,174.43 $1,521,215.46
3.000 $5,087,120.53 $3,717,588.67 $2,983,445.87 $2,658,739.32 $2,135,200.75 $1,825,713.56 $1,623,175.53
3.500 $5,174,342.49 $3,807,105.90 $3,075,374.13 $2,752,297.78 $2,232,844.91 $1,927,400.75 $1,728,822.05
4.000 $5,262,490.44 $3,897,937.82 $3,168,997.20 $2,847,798.51 $2,333,024.27 $2,032,171.84 $1,838,048.89
4.500 $5,351,562.10 $3,990,078.74 $3,264,303.42 $2,945,224.16 $2,435,700.10 $2,139,955.04 $1,950,738.44
5.000 $5,441,554.99 $4,083,522.34 $3,361,279.85 $3,044,555.46 $2,540,829.60 $2,250,671.66 $2,066,763.25
5.500 $5,532,466.42 $4,178,261.70 $3,459,912.27 $3,145,771.30 $2,648,366.14 $2,364,236.85 $2,185,987.66
6.000 $5,624,293.48 $4,274,289.32 $3,560,185.26 $3,248,848.79 $2,758,259.58 $2,480,560.40 $2,308,269.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.