MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,480,000.00   
Down Payment: $1,644,000.00   
Loan amount: $3,836,000.00 Total repayment: $6,154,054.58
Monthly Payment: $20,513.52 (4.125% 300-term) Total int. paid: $2,318,054.58
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,740.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $54,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $123,300.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,302.66 $33,604.94 $26,232.93 $22,958.25 $17,641.55 $14,456.83 $12,338.09
1.500 $48,134.62 $34,444.02 $27,080.43 $23,811.70 $18,510.44 $15,341.56 $13,238.81
2.000 $48,975.88 $35,296.36 $27,945.15 $24,684.99 $19,405.68 $16,259.05 $14,178.60
2.500 $49,826.42 $36,161.93 $28,827.02 $25,578.03 $20,327.07 $17,208.94 $15,156.84
3.000 $50,686.22 $37,040.70 $29,725.97 $26,490.71 $21,274.36 $18,190.75 $16,172.73
3.500 $51,555.27 $37,932.62 $30,641.91 $27,422.89 $22,247.25 $19,203.92 $17,225.35
4.000 $52,433.54 $38,837.64 $31,574.74 $28,374.43 $23,245.41 $20,247.82 $18,313.65
4.125 $52,654.55 $39,065.93 $31,810.57 $28,615.32 $23,498.85
$20,513.52
$18,591.16
4.500 $53,321.02 $39,755.69 $32,524.33 $29,345.14 $24,268.43 $21,321.73 $19,436.45
5.000 $54,217.68 $40,686.73 $33,490.57 $30,334.84 $25,315.90 $22,424.87 $20,592.48
5.500 $55,123.48 $41,630.68 $34,473.31 $31,343.32 $26,387.36 $23,556.40 $21,780.39
6.000 $56,038.41 $42,587.46 $35,472.39 $32,370.35 $27,482.30 $24,715.40 $22,998.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.