Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,470,000.00
Down Payment:	$1,641,000.00
Loan amount:	$3,829,000.00	Total repayment:	$6,142,824.56
Monthly Payment:	$20,476.08 (4.125% 300-term)	Total int. paid:	$2,313,824.56

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,735.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$54,700.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$123,075.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$47,216.34

$33,543.62

$26,185.06

$22,916.35

$17,609.35

$14,430.45

$12,315.58

1.500

$48,046.79

$34,381.17

$27,031.01

$23,768.25

$18,476.66

$15,313.56

$13,214.65

2.000

$48,886.51

$35,231.95

$27,894.15

$24,639.95

$19,370.27

$16,229.38

$14,152.73

2.500

$49,735.49

$36,095.95

$28,774.42

$25,531.36

$20,289.98

$17,177.53

$15,129.18

3.000

$50,593.73

$36,973.11

$29,671.73

$26,442.37

$21,235.54

$18,157.55

$16,143.22

3.500

$51,461.19

$37,863.40

$30,585.99

$27,372.85

$22,206.66

$19,168.88

$17,193.92

4.000

$52,337.86

$38,766.76

$31,517.12

$28,322.65

$23,202.99

$20,210.87

$18,280.23

4.125

$52,558.46

$38,994.64

$31,752.52

$28,563.10

$23,455.96

$20,476.08

$18,557.24

4.500

$53,223.72

$39,683.15

$32,464.98

$29,291.59

$24,224.14

$21,282.83

$19,400.98

5.000

$54,118.74

$40,612.49

$33,429.46

$30,279.49

$25,269.71

$22,383.95

$20,554.90

5.500

$55,022.89

$41,554.71

$34,410.40

$31,286.13

$26,339.21

$23,513.41

$21,740.64

6.000

$55,936.16

$42,509.75

$35,407.66

$32,311.28

$27,432.15

$24,670.30

$22,956.79

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.