MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,450,000.00   
Down Payment: $1,635,000.00   
Loan amount: $3,815,000.00 Total repayment: $4,935,025.70
Monthly Payment: $16,450.09 (2.15% 300-term) Total int. paid: $1,120,025.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $54,500.00 Reg Fee: $300.00
Mort. Insurance: $76,300 one-time payment Land Register: $30.00
Stamp Duty# : $163,500.00 (1st Residential Property)
$817,500.00 (2nd Residential Property)
$327,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,043.71 $33,420.97 $26,089.32 $22,832.57 $17,544.97 $14,377.68 $12,270.55
1.500 $47,871.11 $34,255.46 $26,932.18 $23,681.35 $18,409.11 $15,257.57 $13,166.34
2.000 $48,707.76 $35,103.13 $27,792.16 $24,549.86 $19,299.45 $16,170.04 $14,100.98
2.150 $48,960.56 $35,360.00 $28,053.49 $24,814.24 $19,571.63
$16,450.09
$14,388.86
2.500 $49,553.65 $35,963.97 $28,669.21 $25,438.01 $20,215.80 $17,114.73 $15,073.86
3.000 $50,408.74 $36,837.92 $29,563.24 $26,345.69 $21,157.90 $18,091.16 $16,084.19
3.500 $51,273.03 $37,724.96 $30,474.16 $27,272.77 $22,125.46 $19,098.79 $17,131.05
4.000 $52,146.50 $38,625.02 $31,401.88 $28,219.09 $23,118.15 $20,136.98 $18,213.39
4.500 $53,029.12 $39,538.05 $32,346.28 $29,184.49 $24,135.57 $21,205.01 $19,330.04
5.000 $53,920.86 $40,463.99 $33,307.23 $30,168.78 $25,177.31 $22,302.11 $20,479.74
5.500 $54,821.71 $41,402.78 $34,284.59 $31,171.73 $26,242.90 $23,427.44 $21,661.15
6.000 $55,731.64 $42,354.32 $35,278.20 $32,193.14 $27,331.84 $24,580.10 $22,872.85

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.