MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,300,000.00   
Down Payment: $1,590,000.00   
Loan amount: $3,710,000.00 Total repayment: $5,951,914.11
Monthly Payment: $19,839.71 (4.125% 300-term) Total int. paid: $2,241,914.11
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,650.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $119,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,748.93 $32,501.13 $25,371.26 $22,204.15 $17,062.08 $13,981.97 $11,932.83
1.500 $46,553.56 $33,312.65 $26,190.93 $23,029.57 $17,902.43 $14,837.64 $12,803.96
2.000 $47,367.18 $34,136.99 $27,027.24 $23,874.17 $18,768.27 $15,725.00 $13,712.88
2.500 $48,189.78 $34,974.13 $27,880.15 $24,737.88 $19,659.40 $16,643.68 $14,658.99
3.000 $49,021.34 $35,824.04 $28,749.57 $25,620.58 $20,575.57 $17,593.24 $15,641.51
3.500 $49,861.85 $36,686.66 $29,635.42 $26,522.14 $21,516.51 $18,573.13 $16,659.56
4.000 $50,711.27 $37,561.95 $30,537.61 $27,442.42 $22,481.87 $19,582.75 $17,712.11
4.125 $50,925.02 $37,782.74 $30,765.69 $27,675.40 $22,726.99
$19,839.71
$17,980.51
4.500 $51,569.60 $38,449.85 $31,456.01 $28,381.25 $23,471.29 $20,621.38 $18,798.02
5.000 $52,436.80 $39,350.31 $32,390.51 $29,338.44 $24,484.36 $21,688.29 $19,916.08
5.500 $53,312.86 $40,263.25 $33,340.97 $30,313.80 $25,520.62 $22,782.65 $21,064.97
6.000 $54,197.74 $41,188.61 $34,307.24 $31,307.09 $26,579.59 $23,903.58 $22,243.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.