MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,280,000.00   
Down Payment: $1,584,000.00   
Loan amount: $3,696,000.00 Total repayment: $5,929,454.05
Monthly Payment: $19,764.85 (4.125% 300-term) Total int. paid: $2,233,454.05
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,640.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $118,800.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,576.29 $32,378.48 $25,275.52 $22,120.36 $16,997.69 $13,929.21 $11,887.80
1.500 $46,377.89 $33,186.94 $26,092.09 $22,942.66 $17,834.88 $14,781.65 $12,755.64
2.000 $47,188.44 $34,008.17 $26,925.25 $23,784.08 $18,697.45 $15,665.66 $13,661.14
2.500 $48,007.94 $34,842.16 $27,774.94 $24,644.53 $19,585.21 $16,580.87 $14,603.67
3.000 $48,836.36 $35,688.85 $28,641.08 $25,523.90 $20,497.93 $17,526.85 $15,582.49
3.500 $49,673.69 $36,548.22 $29,523.59 $26,422.06 $21,435.31 $18,503.05 $16,596.69
4.000 $50,519.91 $37,420.20 $30,422.37 $27,338.87 $22,397.03 $19,508.85 $17,645.27
4.125 $50,732.85 $37,640.17 $30,649.60 $27,570.96 $22,641.22
$19,764.85
 $17,912.65
4.500 $51,375.00 $38,304.76 $31,337.31 $28,274.15 $23,382.72 $20,543.57 $18,727.09
5.000 $52,238.93 $39,201.81 $32,268.29 $29,227.73 $24,391.96 $21,606.45 $19,840.93
5.500 $53,111.68 $40,111.31 $33,215.16 $30,199.40 $25,424.31 $22,696.67 $20,985.48
6.000 $53,993.22 $41,033.18 $34,177.78 $31,188.95 $26,479.29 $23,813.38 $22,159.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.