MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,250,000.00   
Down Payment: $1,575,000.00   
Loan amount: $3,675,000.00 Total repayment: $5,895,763.97
Monthly Payment: $19,652.55 (4.125% 300-term) Total int. paid: $2,220,763.97
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,625.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $118,125.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,317.33 $32,194.51 $25,131.91 $21,994.67 $16,901.12 $13,850.06 $11,820.25
1.500 $46,114.38 $32,998.38 $25,943.84 $22,812.31 $17,733.54 $14,697.66 $12,683.17
2.000 $46,920.32 $33,814.94 $26,772.27 $23,648.94 $18,591.21 $15,576.65 $13,583.52
2.500 $47,735.16 $34,644.19 $27,617.13 $24,504.50 $19,473.93 $16,486.66 $14,520.69
3.000 $48,558.88 $35,486.07 $28,478.35 $25,378.88 $20,381.46 $17,427.27 $15,493.95
3.500 $49,391.45 $36,340.56 $29,355.84 $26,271.93 $21,313.52 $18,397.92 $16,502.39
4.000 $50,232.86 $37,207.59 $30,249.52 $27,183.53 $22,269.78 $19,398.00 $17,545.01
4.125 $50,444.59 $37,426.30 $30,475.45 $27,414.31 $22,512.58
$19,652.55
$17,810.88
4.500 $51,083.09 $38,087.12 $31,159.26 $28,113.50 $23,249.86 $20,426.84 $18,620.69
5.000 $51,942.12 $38,979.08 $32,084.94 $29,061.67 $24,253.37 $21,483.68 $19,728.19
5.500 $52,809.91 $39,883.41 $33,026.44 $30,027.82 $25,279.86 $22,567.72 $20,866.25
6.000 $53,686.44 $40,800.03 $33,983.59 $31,011.74 $26,328.84 $23,678.08 $22,033.48

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.