MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,230,000.00   
Down Payment: $1,569,000.00   
Loan amount: $3,661,000.00 Total repayment: $5,873,303.92
Monthly Payment: $19,577.68 (4.125% 300-term) Total int. paid: $2,212,303.92
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,615.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $117,675.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,144.69 $32,071.87 $25,036.17 $21,910.88 $16,836.73 $13,797.30 $11,775.22
1.500 $45,938.70 $32,872.67 $25,845.01 $22,725.40 $17,665.99 $14,641.67 $12,634.85
2.000 $46,741.58 $33,686.13 $26,670.28 $23,558.85 $18,520.39 $15,517.31 $13,531.77
2.500 $47,553.31 $34,512.21 $27,511.92 $24,411.15 $19,399.74 $16,423.86 $14,465.38
3.000 $48,373.89 $35,350.89 $28,369.86 $25,282.19 $20,303.82 $17,360.88 $15,434.92
3.500 $49,203.29 $36,202.12 $29,244.01 $26,171.85 $21,232.33 $18,327.83 $16,439.53
4.000 $50,041.50 $37,065.85 $30,134.28 $27,079.97 $22,184.94 $19,324.11 $17,478.17
4.125 $50,252.43 $37,283.72 $30,359.36 $27,309.87 $22,426.82
$19,577.68
$17,743.03
4.500 $50,888.49 $37,942.02 $31,040.56 $28,006.40 $23,161.29 $20,349.03 $18,549.75
5.000 $51,744.24 $38,830.59 $31,962.72 $28,950.95 $24,160.98 $21,401.84 $19,653.04
5.500 $52,608.73 $39,731.47 $32,900.62 $29,913.43 $25,183.55 $22,481.74 $20,786.76
6.000 $53,481.92 $40,644.61 $33,854.13 $30,893.60 $26,228.54 $23,587.87 $21,949.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.