MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,220,000.00   
Down Payment: $1,566,000.00   
Loan amount: $3,654,000.00 Total repayment: $5,862,073.89
Monthly Payment: $19,540.25 (4.125% 300-term) Total int. paid: $2,208,073.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,610.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $117,450.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,058.38 $32,010.55 $24,988.30 $21,868.99 $16,804.54 $13,770.92 $11,752.71
1.500 $45,850.87 $32,809.81 $25,795.59 $22,681.95 $17,632.21 $14,613.67 $12,610.69
2.000 $46,652.21 $33,621.72 $26,619.28 $23,513.81 $18,484.98 $15,487.64 $13,505.90
2.500 $47,462.39 $34,446.22 $27,459.31 $24,364.48 $19,362.65 $16,392.46 $14,437.72
3.000 $48,281.40 $35,283.30 $28,315.61 $25,233.85 $20,265.00 $17,327.68 $15,405.41
3.500 $49,109.21 $36,132.90 $29,188.10 $26,121.81 $21,191.73 $18,292.79 $16,408.09
4.000 $49,945.82 $36,994.97 $30,076.66 $27,028.20 $22,142.52 $19,287.16 $17,444.75
4.125 $50,156.34 $37,212.44 $30,301.31 $27,257.66 $22,383.94
$19,540.25
 $17,709.10
4.500 $50,791.19 $37,869.47 $30,981.21 $27,952.85 $23,117.01 $20,310.12 $18,514.28
5.000 $51,645.30 $38,756.34 $31,901.60 $28,895.60 $24,114.78 $21,360.92 $19,615.46
5.500 $52,508.14 $39,655.50 $32,837.71 $29,856.23 $25,135.40 $22,438.76 $20,747.01
6.000 $53,379.66 $40,566.89 $33,789.39 $30,834.53 $26,178.39 $23,542.77 $21,907.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.