MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,200,000.00   
Down Payment: $1,560,000.00   
Loan amount: $3,640,000.00 Total repayment: $4,708,648.37
Monthly Payment: $15,695.49 (2.15% 300-term) Total int. paid: $1,068,648.37
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,000.00 Reg Fee: $300.00
Mort. Insurance: $72,800.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $156,000.00 (1st Residential Property)
$780,000.00 (2nd Residential Property)
$312,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,885.74 $31,887.90 $24,892.56 $21,785.20 $16,740.15 $13,718.16 $11,707.68
1.500 $45,675.19 $32,684.11 $25,696.76 $22,595.05 $17,564.65 $14,557.68 $12,562.38
2.000 $46,473.46 $33,492.90 $26,517.29 $23,423.72 $18,414.15 $15,428.30 $13,454.15
2.150 $46,714.66 $33,737.98 $26,766.63 $23,675.98 $18,673.85
$15,695.49
$13,728.83
2.500 $47,280.54 $34,314.24 $27,354.11 $24,271.13 $19,288.47 $16,329.65 $14,382.40
3.000 $48,096.41 $35,148.11 $28,207.12 $25,137.17 $20,187.35 $17,261.29 $15,346.39
3.500 $48,921.06 $35,994.46 $29,076.26 $26,021.72 $21,110.53 $18,222.70 $16,345.23
4.000 $49,754.46 $36,853.23 $29,961.43 $26,924.64 $22,057.68 $19,213.26 $17,377.92
4.500 $50,596.59 $37,724.38 $30,862.51 $27,845.76 $23,028.44 $20,232.30 $18,443.35
5.000 $51,447.43 $38,607.85 $31,779.37 $28,784.89 $24,022.39 $21,279.08 $19,540.31
5.500 $52,306.96 $39,503.57 $32,711.90 $29,741.84 $25,039.10 $22,352.78 $20,667.52
6.000 $53,175.14 $40,411.46 $33,659.93 $30,716.39 $26,078.09 $23,452.57 $21,823.64

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.