MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,130,000.00   
Down Payment: $1,539,000.00   
Loan amount: $3,591,000.00 Total repayment: $5,761,003.65
Monthly Payment: $19,203.35 (4.125% 300-term) Total int. paid: $2,170,003.65
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,565.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $51,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $115,425.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,281.51 $31,458.64 $24,557.47 $21,491.94 $16,514.80 $13,533.49 $11,550.08
1.500 $45,060.33 $32,244.13 $25,350.84 $22,290.88 $17,328.21 $14,361.71 $12,393.27
2.000 $45,847.86 $33,042.03 $26,160.33 $23,108.40 $18,166.27 $15,220.61 $13,273.04
2.500 $46,644.07 $33,852.32 $26,985.88 $23,944.40 $19,028.81 $16,109.83 $14,188.79
3.000 $47,448.96 $34,674.96 $27,827.41 $24,798.79 $19,915.60 $17,028.93 $15,139.80
3.500 $48,262.50 $35,509.92 $28,684.85 $25,671.43 $20,826.35 $17,977.39 $16,125.19
4.000 $49,084.68 $36,357.13 $29,558.10 $26,562.19 $21,760.75 $18,954.62 $17,143.98
4.125 $49,291.58 $36,570.84 $29,778.87 $26,787.70 $21,998.01
$19,203.35
$17,403.77
4.500 $49,915.48 $37,216.55 $30,447.05 $27,470.91 $22,718.44 $19,959.94 $18,195.07
5.000 $50,754.87 $38,088.13 $31,351.57 $28,397.40 $23,699.01 $20,992.63 $19,277.26
5.500 $51,602.82 $38,971.79 $32,271.55 $29,341.47 $24,702.03 $22,051.88 $20,389.30
6.000 $52,459.32 $39,867.46 $33,206.82 $30,302.90 $25,727.04 $23,136.86 $21,529.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.