MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,090,000.00   
Down Payment: $1,527,000.00   
Loan amount: $3,563,000.00 Total repayment: $5,716,083.55
Monthly Payment: $19,053.61 (4.125% 300-term) Total int. paid: $2,153,083.55
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,545.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $50,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $114,525.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,936.23 $31,213.35 $24,365.99 $21,324.36 $16,386.03 $13,427.97 $11,460.02
1.500 $44,708.99 $31,992.71 $25,153.17 $22,117.07 $17,193.09 $14,249.73 $12,296.63
2.000 $45,490.37 $32,784.39 $25,956.35 $22,928.22 $18,024.62 $15,101.93 $13,169.54
2.500 $46,280.38 $33,588.37 $26,775.46 $23,757.70 $18,880.44 $15,984.21 $14,078.16
3.000 $47,078.99 $34,404.59 $27,610.44 $24,605.42 $19,760.31 $16,896.15 $15,021.75
3.500 $47,886.19 $35,233.03 $28,461.19 $25,471.26 $20,663.96 $17,837.22 $15,999.46
4.000 $48,701.96 $36,073.64 $29,327.63 $26,355.08 $21,591.08 $18,806.83 $17,010.31
4.125 $48,907.24 $36,285.69 $29,546.68 $26,578.82 $21,826.48
$19,053.61
$17,268.07
4.500 $49,526.27 $36,926.37 $30,209.64 $27,256.71 $22,541.30 $19,804.31 $18,053.20
5.000 $50,359.12 $37,791.14 $31,107.12 $28,175.98 $23,514.22 $20,828.94 $19,126.95
5.500 $51,200.46 $38,667.91 $32,019.92 $29,112.68 $24,509.42 $21,879.94 $20,230.32
6.000 $52,050.28 $39,556.60 $32,947.90 $30,066.62 $25,526.44 $22,956.46 $21,361.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.