Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,050,000.00
Down Payment:	$1,515,000.00
Loan amount:	$3,535,000.00	Total repayment:	$5,671,163.44
Monthly Payment:	$18,903.88 (4.125% 300-term)	Total int. paid:	$2,136,163.44

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,525.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$50,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$113,625.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$43,590.96

$30,968.06

$24,174.50

$21,156.78

$16,257.26

$13,322.44

$11,369.96

1.500

$44,357.64

$31,741.30

$24,955.51

$21,943.27

$17,057.98

$14,137.75

$12,200.00

2.000

$45,132.88

$32,526.76

$25,752.37

$22,748.03

$17,882.98

$14,983.25

$13,066.05

2.500

$45,916.68

$33,324.41

$26,565.05

$23,571.00

$18,732.07

$15,858.60

$13,967.52

3.000

$46,709.02

$34,134.22

$27,393.46

$24,412.06

$19,605.03

$16,763.37

$14,903.70

3.500

$47,509.87

$34,956.15

$28,237.53

$25,271.10

$20,501.58

$17,697.04

$15,873.73

4.000

$48,319.23

$35,790.16

$29,097.16

$26,147.97

$21,421.40

$18,659.03

$16,876.63

4.125

$48,522.90

$36,000.54

$29,314.48

$26,369.95

$21,654.96

$18,903.88

$17,132.37

4.500

$49,137.07

$36,636.18

$29,972.24

$27,042.51

$22,364.16

$19,648.68

$17,911.33

5.000

$49,963.37

$37,494.16

$30,862.66

$27,954.55

$23,329.44

$20,665.26

$18,976.64

5.500

$50,798.10

$38,364.04

$31,768.29

$28,883.90

$24,316.82

$21,707.99

$20,071.34

6.000

$51,641.24

$39,245.75

$32,688.97

$29,830.34

$25,325.84

$22,776.05

$21,194.11

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.