MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $50,000,000.00   
Down Payment: $15,000,000.00   
Loan amount: $35,000,000.00 Total repayment: $45,275,465.13
Monthly Payment: $150,918.22 (2.15% 300-term) Total int. paid: $10,275,465.13
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $142,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $500,000.00 Reg Fee: $300.00
Mort. Insurance: $700,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,125,000.00 (1st Residential Property)
$7,500,000.00 (2nd Residential Property)
$4,250,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $431,593.64 $306,614.42 $239,351.53 $209,473.08 $160,963.01 $131,905.36 $112,573.83
1.500 $439,184.53 $314,270.25 $247,084.21 $217,260.06 $168,890.89 $139,977.71 $120,792.07
2.000 $446,860.23 $322,047.09 $254,973.97 $225,228.05 $177,059.17 $148,349.02 $129,366.82
2.150 $449,179.45 $324,403.70 $257,371.45 $227,653.62 $179,556.27
$150,918.22
$132,007.93
2.500 $454,620.60 $329,944.66 $263,020.25 $233,376.22 $185,466.01 $157,015.86 $138,292.31
3.000 $462,465.50 $337,962.61 $271,222.35 $241,703.57 $194,109.16 $165,973.96 $147,561.41
3.500 $470,394.77 $346,100.54 $279,579.47 $250,208.89 $202,985.90 $175,218.25 $157,165.64
4.000 $478,408.22 $354,357.98 $288,090.65 $258,890.77 $212,093.12 $184,742.89 $167,095.35
4.500 $486,505.65 $362,734.43 $296,754.86 $267,747.65 $221,427.28 $194,541.37 $177,339.86
5.000 $494,686.82 $371,229.30 $305,570.90 $276,777.77 $230,984.51 $204,606.51 $187,887.57
5.500 $502,951.49 $379,841.97 $314,537.48 $285,979.21 $240,760.56 $214,930.62 $198,726.15
6.000 $511,299.41 $388,571.76 $323,653.21 $295,349.89 $250,750.87 $225,505.49 $209,842.68

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.